WilPen Medical Partners

Territory Intelligence Hub · Confidential

Prepared for Dr. Kris Wusterhausen · The Resurge Clinic · July 2026

The 1,792 square miles you already hold.

Your GetHairMD™ territory runs 91 people per square mile — wide and shallow. Nearly all of its buying power sits on the eastern edge you practice from, and a competitor is opening a location on its doorstep. This hub puts a number on the zone and shows exactly where demand's leaking — then lays out the 120-day sequence that turns held ground into defended practice-direct revenue. Every figure was computed this week from your recorded boundary. Nothing here is a radius estimate.

Territory

1,792 mi²

Recorded boundary · Parker + Hood + east Palo Pinto

Income-Qualified Pool

18,462

Adults 35–64 × $150K+ household share

Seeking Care · 24 Mo

4,627

Actively seeking hair-loss care inside your boundary

Median HH Income

$92,328

Across 163,333 residents · Esri 2026

The Analysis

Overview · Executive Summary

One boundary you already hold. One corridor deciding what it's worth.

You hold 1,792 recorded square miles with 18,462 income-qualified adults and a 4,627-person pool actively seeking hair-loss care inside it — measured this week against your exact boundary, not a radius guess. The zone is yours; the demand isn't defended. On your eastern edge, Radiant Aesthetics out-reviews you 203 to 64, ranks top-ten on 9 of your 13 patient searches, and is opening a Granbury location on your doorstep — in the zone's second-largest drive-area market, which sits just outside your recorded boundary. The answer runs on two tracks: a 120-day defend-and-develop sequence that closes the measured leaks and claims the unowned surgical position, and a boundary conversation with GetHairMD™ about where your recorded line ends.

The Read

"4,627 people inside your boundary are actively seeking hair-loss care, and no local practice owns the surgical answer — the #1 transplant-search result doesn't do transplants. The gap isn't demand. It's defense — and the operators filling it are building now."

The zone is measured — and it concentrates where you practice

163,333 residents at a $92,328 median household income, spread 91 people per square mile. Nearly all of the buying power sits in the Weatherford–Aledo–Willow Park–Hudson Oaks corridor you anchor. The demand walk and your tier economics sit behind the What It's Worth card.

The leaks are named, not guessed

Thirteen patient searches, four practices' reviews, three ad registries, and every competitor menu in your corridor — measured July 10, 2026. You hold the clinical positions; the commercial ones are being taken. The full ledger sits behind Where It's Leaking, and the operators behind it sit behind Who Holds Your Zone.

Granbury is the structural question

The July 10 sweep pinned 105 operators in Granbury — every one outside your recorded boundary. It's the zone's second-largest drive-area market, and Radiant is opening there now. The Territory Architecture card frames the decision.

Every number on this site is inspectable

The boundary is your recorded polygon from the GetHairMD™ registry. Demographics are Esri 2026 vintage, enriched against that exact shape. Every financial figure carries its assumptions in line, and the Practice Pulse tab re-measures the digital fight on a monitoring cadence.

Territory · Your Zone, Live

One recorded boundary, your practice at its strong edge — and the operators working inside it.

This is your territory as recorded in the GetHairMD™ registry — drawn May 2024, boundary current as of January 2026: 1,792.26 square miles reaching from the Weatherford–Aledo–Willow Park–Hudson Oaks corridor to Granbury's doorstep and west past Mineral Wells. The Resurge Clinic anchors the eastern edge, where the zone's demand concentrates. The three verified competitor pins sit within nine road miles of your front door.

Your recorded territory The Resurge Clinic Verified med-spa competitors Hair-search context (nonsurgical only)

Boundary pulled July 10, 2026 from the GetHairMD™ territory registry (recorded polygon, WGS84). Competitor pins geocoded from each practice's published street address the same day. Radiant Aesthetics is also opening a Granbury location — 983 Whitehead Dr, just OUTSIDE your recorded boundary — with dedicated hair-growth and semaglutide/tirzepatide city pages already published. The July 10 sweep placed every findable medical practice, salon, and barbershop across the western zone and Granbury: solid dots sit inside your recorded boundary, dashed dots sit outside it but inside your patients' drive area — Granbury's entire market (105 operators) falls outside the recorded line. Use the MAP LAYERS panel to turn any group on or off.

The Read

"The territory is wide, but the fight is narrow: your practice and every tracked competitor operate inside one ten-mile corridor on the eastern edge. Whoever owns that corridor owns the zone — and the corridor is contested today."

Planning · What It's Worth

The demand walk, and the economics already attached to your tier.

Your boundary was measured this week as one exact polygon — Esri 2026 vintage against the recorded shape, not a drive-time guess. The walk below moves from residents to the pool actively seeking hair-loss care within 24 months. These are market-level figures: they size the demand in motion across all providers in your zone, not a single-practice forecast.

Population

163,333

Inside the recorded boundary · Esri 2026

Adults 20+

121,975

Single-year age bands

Adults 35–64

62,726

Primary presentation cohort

Median HH Income

$92,328

Parker County corridor carries the mean

Demand walk — Wusterhausen zoneBasisCount
Residents in zoneEsri 2026 · exact recorded boundary163,333
Adults (20+)Single-year age bands121,975
Experiencing measurable loss40% incidence, M+F48,790
Income-qualified poolAdults 35–64 × $150K+ household share18,462
Actively seeking care · 24 monthsCategory purchase intent4,627

Engine v1.0.0 · price book fm_2026 · single polygon enrichment, July 10, 2026. Territory mode sizes the market leak — it's not a revenue forecast for any one practice.

Your tier economics — computed, not typed

60.6%
Gross margin, blended restoration package ($5,600 · $2,746 contribution per patient)
$196,582
Territory Owner Year-1 package-engine net, after financing
$118,800
FUE/FUT annual contribution at planning pace — 2 cases/month
$30,413
Annual co-management inflow per in-zone GHMD Center — 5% of net hair-loss revenue

Engine-exact constants: steady-state 11 packages/month · 48-month financing · FUE planning case $9,000 revenue, $4,950 contribution. Practice-direct revenue — independent of any payer.

TierInvestmentMonthly paymentTotal cost of capital
Territory Owner — your tier$179,000$4,203.82$201,783
GHMD Center$139,000$3,264.42$156,692

Premium delta between tiers: $40,000 — $939.40/month financed. That premium is covered by 8.1 planning-contribution surgical cases (4.0 months at planning pace) or 15.8 months of a single in-zone Center's 5% co-management flow.

Year-1 viewGHMD CenterTerritory Owner
Package engine net (annual, after loan)$207,855$196,582
FUE/FUT contribution (planning pace, 2 cases/mo)$118,800
Co-management flow (5% of net hair-loss revenue)remitsreceives $30,413/yr

FUE case economics: $9,000 revenue per case; contribution $5,900 / $4,950 / $4,000 across low / planning / high technical-cost bands. One in-zone Center modeled.

Why the Owner tier compounds in this zone

1

The boundary is the asset. 1,792.26 square miles, recorded — with 18,462 income-qualified adults and a 4,627-person seeking pool inside it. That standing is yours today; the build-out is what makes it produce.

2

The surgical line has no local owner. "Hair transplant weatherford" has no surgical practice in its top ten — the #1 result offers nonsurgical treatment only. A running FUE program claims open ground, at $4,950 contribution per planning case.

3

Every future Center inside the boundary works for you. One in-zone Center remits $30,413 a year at full realization — 5% of its net hair-loss revenue under the co-management agreement — and directs its surgical cases to your practice.

4

Your clinical stack is already installed. The Sunetics clinical laser is in place, install and training complete, and you host the GHMD hair-practice webinar series. The zone build-out extends what's already running — it doesn't start from zero.

Demand · Multi-Stream Signals

Four revenue lines you already run — and how each one's demand measures inside your boundary.

The Resurge Clinic runs all four streams today: hair restoration, GLP-1 weight loss, hormone therapy, and body contouring. The tables below show how each category's demand runs inside your recorded boundary against the U.S. average (index 100) — behavioral counts and household spending, measured against the exact polygon. The signals don't move evenly, and that unevenness is the planning input.

Hair restoration

Measured signalIn-zone baseIndex · U.S. = 100
Used hair growth product / 6 mo4,68889
Used professional service for haircut / 6 mo76,322102
Spent $100+ at barber shop / 6 mo12,34494
Spent $100+ at beauty salon / 6 mo26,368104
Visited dermatologist / 12 mo17,317107

The zone under-buys retail hair-growth product (89) and over-visits dermatologists (107): hair loss here walks into medical offices, not drugstore aisles. That favors the practice holding the clinical positions — and the salon-spend signal at 104 says the farm surface is active too.

GLP-1 weight loss

Measured signalIn-zone baseIndex · U.S. = 100
Used obesity / weight-loss prescription drug3,327117
Prescription drugs ($ per household)$528.04116
Use doctor's care / diet as diet method7,557107
Used meal / dietary / weight-loss supplement / 6 mo14,568104
Control diet for weight loss27,804103

The zone's loudest signal. 3,327 people inside your boundary already use a weight-loss prescription — 17% above the U.S. rate — and household prescription spending runs 16% above. Your Trim & Fit program serves exactly this demand; the Exposure card shows the naming gap that hands the searches to Radiant.

Hormone therapy

Measured signalIn-zone baseIndex · U.S. = 100
Visited doctor / 12 mo102,497103
Visited doctor 6+ times / 12 mo48,818103
Vitamins / supplements ($ per household)$167.38104
Female personal care services ($ per household)$299.56101

A physician-visiting, supplement-buying population running steadily at-to-above the U.S. average — the profile your pellet and hormone line is built for. 48,818 adults see a doctor six or more times a year.

Body contouring

Measured signalIn-zone baseIndex · U.S. = 100
Cosmetics / skincare products ($ per household)$352.47103
Control diet to maintain weight14,51098
Membership fees — social / rec / health clubs ($ per household)$343.4498
Exercise at club 2+ times / wk17,24995
Visited day spa / 6 mo6,12093
Used professional service for facial / 6 mo3,49486

The trailing stream: spa and facial behavior runs below the U.S. average here, with cosmetics spending (103) the only above-average signal. The sequencing answer is plain — lead with the three streams that measure at or above average, and let contouring ride the relationships they open.

What the signals say

"GLP-1 demand runs 17% hot, dermatologist visits 7% hot, and the hormone signals sit steady above average — three of your four lines are over-served by this zone's behavior. The demand is pre-built. The searches that route it are what's contested."

The supply side, counted

The same enrichment counts 122 physician and doctor businesses and 304 ambulatory health-care businesses inside the boundary, with household physician-services spending indexing 112. A medical market this active is where co-managed Centers come from — the bench sits behind the Center Candidates card.

Pulled July 10, 2026 · custom-polygon enrichment of the recorded boundary (AGOL Team GHMD layers/2, OID 31 "Dr. Kris Wusterhausen - GHMD" — 1,792.26 sq mi) · one enrichment call · signal map v1.0. Behavioral rows are in-zone counts; ($ per household) rows are household spending averages. Index 100 = U.S. average.

Exposure · Where It's Leaking

Measured this week: the searches, reviews, and pages moving your zone's demand elsewhere.

On July 10, 2026 we measured thirteen patient searches, four practices' reviews, three public ad registries, and every competitor service menu in your corridor. The pattern is specific: you hold the clinical positions, and Radiant Aesthetics is out-ranking, out-reviewing, and out-building everyone on the commercial ones — including a new location inside your boundary.

The Granbury Incursion

"Radiant Aesthetics ranks top-ten on 9 of 13 zone searches, outranks the zone's BioTE training-clinic medical director on 'hormone pellets weatherford' (#2 to your #3), and is opening a Granbury location — at your southern doorstep, just outside your recorded boundary, where your exclusivity does not reach — with dedicated hair-growth and semaglutide/tirzepatide city pages already live. The flank is being built now, on searches your pages do not answer."

Search — what you hold, and what stands open

YOUR POSITIONS

Clinical searches

7 of 13

#3 PRP hair · #3 peptide therapy · #3 hormone pellets · #6 hair restoration · #6 hair transplant · #7 HRT · #10 hair loss parker county

Absent from top 10

5 searches

med spa weatherford tx · botox weatherford · medical weight loss weatherford · semaglutide weatherford · weight loss injections weatherford

Unowned surgical search

#1 = TED

"hair transplant weatherford" has no local surgical owner — SkinMD leads with nonsurgical TED only; your transplant page sits #6

The GLP-1 leak is a naming problem, not a program problem

Your Trim & Fit metabolic program is live — but its pages never name semaglutide, tirzepatide, or GLP-1. Radiant ranks #3 on "semaglutide weatherford" and #6 on "weight loss injections weatherford" with drug-name pages for both Weatherford and Granbury. Patients search the drug name; the practice that names it takes the visit.

Reputation — the review race

PracticeRatingGoogle reviewsRead
The Resurge Clinic (you)4.8 ★64Lowest rating in the tracked set — volume, not care quality, is the gap
Radiant Aesthetics5.0 ★2073.2× your review count
Defying Time Med Spa4.9 ★10043 → 100 reviews in two weeks in June — flat at 100 since July 10; the review push has paused
LuxeCulture Med Spa5.0 ★44Smallest footprint, perfect score

Google Maps place cards, measured July 17, 2026.

Ads and menus — the open lanes

The paid lane reopened — and you are the only advertiser in it

Measured July 17, 2026: the Google Ads registry shows your practice active again — 4 creatives shown within the last 30 days, including one video — after your prior three sat dormant since April 4. Every tracked competitor still runs zero campaigns across Google, Meta, and Instagram. Paid visibility in this zone remains uncontested; the open question is whether your creative points at hair, where the surgical search still has no owner.

Your menu is the broadest — and the only peptide merchandiser

You're the only practice in the tracked set merchandising peptide therapy — backed by your own podcast authority. The counter-moves on record: LuxeCulture publishes PRP hair pricing at $350 / $475 / $600, and Defying Time added an Alma TED device page (consult-gated). Breadth is your position; the leaks above are where it goes unclaimed.

The category revenue in motion

StreamMarket-wide category leakTop measured demand signal
Hair restoration$2,810,304/yrVisited dermatologist / 12 mo — index 107
Hormone therapy$829,430/yrVitamins/supplements $ per household — index 104
GLP-1 weight loss$90,566,438/yrUsed obesity/weight-loss prescription drug — index 117
Body contouring (wellness proxy)$17,174,080/yrCosmetics/skincare $ per household — index 103

Total category revenue in motion: $111,380,252/yr — measured across your territory's 121,975 adults, market-wide and across ALL providers. It's a theoretical category ceiling — never a single-practice recovery figure or forecast. The GLP-1 stream's index of 117 — 17% above the U.S. average — is the zone's loudest demand signal, and it maps directly onto the drug-name search gap above.

Landscape · Who Holds Your Zone

Every operator verified. Every menu read. Here's who does what.

We read every tracked competitor's public service menu and pricing on July 10, 2026 — practice websites, not directories. The question that structures the zone: who owns the surgical answer? Nobody does. The commercial searches are another matter, and the practices taking them are named below.

0

Local surgical transplant owners in the "hair transplant weatherford" top ten

#1

The top transplant result — SkinMD's nonsurgical TED page. A transplant search won without a transplant

1

Surgical path in the zone — yours. The Resurge Clinic holds the only local surgical route

The tracked competitors — the eastern corridor

No Surgical FUT/FUE

Radiant Aesthetics

112 N Oakridge Dr · Hudson Oaks · 5.0★ / 207 reviews

The zone's commercial front-runner: top-ten on 9 of 13 patient searches, #2 on "hormone pellets weatherford" — ahead of your #3 — and dedicated hair-growth plus semaglutide/tirzepatide city pages for Weatherford AND Granbury. Now opening a Granbury location at 983 Whitehead Dr Ste 102, on your doorstep and just outside your recorded boundary.

Hair pricing: not published (city-page funnel to consult)

No Surgical FUT/FUE

LuxeCulture Med Spa

108 S Ranch House Rd Ste 600 · Willow Park · 5.0★ / 44 reviews

Smallest tracked footprint, perfect score — and the only competitor publishing hair pricing. Injectables, Morpheus8, laser, IV therapy behind it.

Published PRP hair: $600 large · $475 moderate · $350 limited

No Surgical FUT/FUE

Defying Time Med Spa

5011 E Interstate 20 Service Rd · Willow Park · 4.9★ / 100 reviews

43 to 100 reviews in two weeks in June — flat at 100 since July 10; the review push has paused. Added an Alma TED device page for hair, consult-gated, alongside injectables, laser, Hydrafacial, Morpheus8, and a medical weight-loss page.

Hair pricing: not published (consult-gated)

No Surgical FUT/FUE

SkinMD

Weatherford + Aledo · physician-owned dermatology

Dr. Tracie Swayden's group holds #1 on both zone hair searches — "hair restoration weatherford" and "hair transplant weatherford" — with a nonsurgical-only hair page. They own the diagnosis and the search position, with no surgical line behind either. That's why they lead the Center Candidates card.

Hair pricing: not published (nonsurgical menu)

Surfaced in the sweep — who else ranks on your searches

Elive Health & Wellness

#1 · #1

"peptide therapy weatherford" and "semaglutide weatherford" — outranking your peptide position from outside the tracked set

Alpha Care Wellness Center

#1

"weight loss injections weatherford" — a search you're absent from

Apex One Wellness

#2 · #2

"peptide therapy weatherford" and "weight loss injections weatherford"

Gameday Men's Health

#1 · #2

"prp hair treatment weatherford" and "hair restoration weatherford" — a national men's chain sitting above your #3 PRP rank

Cosmedic Wellness Centers

#1

"med spa weatherford tx" — the zone's category search, where you're absent

Vitalize Face and Body

#3 · #4

"weight loss injections weatherford" and "medical weight loss weatherford"

Positions from the July 10, 2026 search sweep, measured from Weatherford, TX. These practices surfaced on your zone's searches without being in the tracked competitor set — the wider field the monitoring cadence watches.

The Landscape Read

"Four tracked competitors, six more practices surfacing on your searches — and not one of them can perform a transplant. The zone's surgical position is uncontested and unclaimed at once. Claiming it is a build, not a fight."

Verified from each practice's own website and the public search sweep, July 10, 2026. "Not published" means the practice's own site carries no hair-service pricing.

Digital · Practice Pulse

The zone fight is also fought online. Here's the scoreboard.

The operators competing for your patients hold positions in the searches those patients type, the ads they run, and the reviews they collect. This panel measures all of it — your practice against the Weatherford zone, on a monitoring cadence, so movement shows up here before it shows up in your consult volume. The measured practice: theresurgeclinic.com ↗ · The standing panel lives at the full Practice Pulse ↗

Menu coverage — what each practice sells

Service line The Resurge Clinic (you) LuxeCulture Med Spa Radiant Aesthetics Defying Time Med Spa
Aesthetics & injectablesFull line — injectables, Hydrafacial, laser, skincare menuInjectables, Morpheus8, laser, IV therapyInjectables, laser resurfacing, full aestheticsInjectables, laser, Hydrafacial, Morpheus8
Hormone therapy & pelletsCore line — pellet therapy, testosterone, hormone-quiz funnel, membershipsNot found on siteOffered — and outranks you on "hormone pellets weatherford" (#2 vs #3)Trace mentions only
Peptide therapyOnly practice in the tracked set — services + your own podcast authorityNot found on siteNot found on siteNot found on site
Medical weight lossTrim & Fit metabolic program — but pages never name semaglutide / tirzepatide / GLP-1Not found on siteDedicated semaglutide + tirzepatide pages for Weatherford AND Granbury; ranks on the drug-name searchesMedical weight-loss page (consult-gated)
Hair restorationPRP + transplant page + at-home laser device — strongest high-intent rank (#3 PRP)PRP hair with published pricing ($350 / $475 / $600)Dedicated hair-growth pages, Weatherford + GranburyAlma TED device page (consult-gated)

Verified from each practice's own website, July 10, 2026. "Not found on site" means the service isn't merchandised on the pages under monitoring — not proof it's never performed.

Pulse data loading…

Alliances · Center Candidates

The medical bench: who runs the non-invasive program and directs the surgery to you.

A territory this size isn't worked one consult room at a time. Independent medical practices across the zone already see the hair-loss patient flow — co-managed, they run the non-invasive program and direct surgical cases to the zone's transplant line. Every practice below was verified from its own website, July 10, 2026. The salon-and-stylist surface has its own card: Salons & Stylists, next in the rail.

The medical bench — verified Center candidates

SkinMD — the candidate that's your rival today

Physician-owned dermatology (Dr. Tracie Swayden, owner; plus a Mohs surgeon, two PA-Cs, an aesthetician) with offices in Weatherford and Aledo — and the practice holding #1 on both hair searches in the zone with a nonsurgical-only hair-restoration page. They own the diagnosis and the search position; they have no surgical line to send it to. Co-managed, the zone's strongest hair competitor becomes its largest surgical feeder.

Radiance Wellness MediSpa — the Granbury flank, already in the category

Physician-led (Dr. Carrie L. Morris, oculofacial plastic surgeon) in Granbury, already marketing a hair-growth program — PRP and microneedling — plus a full self-pay aesthetic line. Granbury is where the zone's next fight is forming; a co-managed Center there meets it with practice-direct economics instead of new brick.

PracticeTownOwnershipHair on menuRead
SkinMDWeatherford + AledoPhysician-owned (dermatology)Yes — nonsurgical onlyLead candidate; surgical-feeder logic
Radiance Wellness MediSpaGranburyPhysician-led (plastic surgery)Yes — PRP programGranbury flank Center
Texas Healthy AgingMineral WellsIndependent NP-led family practiceYes — PRP listedWestern-zone bench; hormone-line overlap
Facial Cosmetic & Wellness CenterWeatherfordPhysician-owned, 1997 lineageNoCosmetic-active, hair whitespace
Bayside Dermatology*GranburyIndependent — solo dermatologist (Dr. Donald Brown, DO)Not on menuThe only independent derm in Granbury — surgical alliance lane: his hair-loss diagnoses need a surgical address, and the zone's is yours
THC Female Pelvic Medicine & Gynecology*Granbury (Pecan Plantation)Physician-owned group (Texas Health Care PLLC — no hospital or outside ownership)Not on menuOB/GYN alliance lane — female hair-loss and hormone-adjacent patient flow; FUE candidates get a surgical address

* Granbury — sits just outside your recorded boundary; listed as surgical-alliance candidates directing FUE cases to The Resurge Clinic, the zone’s only surgical hair line. Hospital-system and platform-owned groups (US Dermatology Partners, Epiphany, Bare Dermatology, Medical City network sites) are excluded by design — co-management runs on independent ownership. Structuring questions belong with your attorneys and CPAs.

Farm Network · Salons & Stylists

The surface that sees hair loss first — 130 operators, pinned on your map.

The salon floor is the earlier surface: stylists see thinning hair months before a physician does. The July 10 sweep pinned 130 salons and barbershops across the zone map — every one visible on the Your Zone, Live card under the salons-and-barbers layer. Certified farm partners consult, educate, document, and hand off; their compensation is service-attached, never per referral.

Weatherford

45–60

salons & barbershops · directory listings, July 2026

Granbury

30–45

salons & barbershops · directory listings, July 2026

Willow Park · Hudson Oaks · Aledo

15–30

salons & barbershops · directory listings, July 2026

Mineral Wells

27

salons & barbershops counted in the July 10 sweep — the western zone's anchor town

West rural towns

14

Poolville · Peaster · Millsap · Cool · Tolar · Lipan — where zero standalone medical practices operate

Pinned on your map

130

salons & barbershops placed in the July 10 sweep, zone-wide plus Granbury

Granbury's salon floor sits outside your line

The sweep pinned 105 Granbury operators — 80 of them salons and barbershops — and every one falls outside your recorded boundary. That's a farm surface the boundary decision on the Territory Architecture card would bring inside the fence.

The west is farm-only ground

Poolville, Peaster, Millsap, Cool, Tolar, and Lipan hold zero standalone medical practices — the salon chair is the only professional surface watching those residents' hair. Mineral Wells adds 27 counted operators around a 12-practice medical bench. West of Weatherford, the farm isn't one channel among several; it's the channel.

Directory-listing bands; true operator counts run higher — suite properties hold booth-rental stylists the directories miss. The Run Your Numbers card models what a single 4-stylist salon feeds the program at conservative capture; the Ambassador structure is service-attached and sized per engagement.

Structure · Territory Architecture

Your standing, the new structure, and the one boundary question worth deciding.

Your zone was recorded May 2024 in the GetHairMD™ territory registry (OID 31) — and it isn't listed in the Sold Territories layer. That's grandfathered standing: the new corporate territory structure formalizes how territories are priced, protected, and grow, and existing partners keep their standing inside it. The architecture below is what the structure assigns each surface of the zone — and every surface routes toward the practice that holds the territory.

Territory Owner
$179,000 · $4,203.82/mo financed
  • Holds the recorded, exclusive territory boundary
  • All FUE/FUT surgical restoration in-territory
  • Full non-invasive program + complete product line
  • Receives 5% of net hair-loss revenue from each in-zone GHMD Center under the co-management agreement — $30,413/year per Center at full realization
Your tier. Physician-owned practice; physician present for surgical procedures per state requirements.
GHMD Center
$139,000 · $3,264.42/mo financed
  • Full non-invasive hair-loss program
  • Pre-op and post-op surgical care
  • Aesthetic procedures + complete product line
  • Directs all surgical cases to the Territory Owner and remits 5% of net hair-loss revenue under the co-management agreement
The Center Candidates card names the zone's bench — SkinMD, Radiance Wellness, Texas Healthy Aging, Facial Cosmetic & Wellness Center.
Salon Farm
Ambassador Network
  • Certified stylists and barbers — the surface that sees hair loss first
  • Consultations, education, and program entries
  • Ambassador compensation is service-attached only — standardized documentation services, never per referral
130 salons and barbershops already pinned on your zone map. No clinical services — consult, document, hand off.

Tier economics are computed on the What It's Worth card from the same engine constants — package contribution $2,746 at 60.6% margin, 48-month financing, FUE planning case $4,950 contribution. Practice-direct revenue, independent of any payer.

The open structural decision — where your line ends

The Granbury boundary question

Second-largest drive-area market in your territory · 105 operators pinned · all outside the recorded line

Granbury is inside your patients' drive area and outside your recorded boundary. The July 10 sweep pinned 105 operators there — 25 medical, 80 salons and barbershops — and every one sits beyond the line drawn in May 2024. Radiant Aesthetics is opening at 983 Whitehead Dr Ste 102 with Granbury city pages already live, and Radiance Wellness MediSpa — a Granbury Center candidate — sits outside your exclusivity today.

That's the decision this panel exists for: raise the boundary conversation with GetHairMD™ and put the zone's second market inside the fence, or hold the current line and meet Granbury as open ground. The Path Forward card frames both routes.

Structure and delegation

Territory structure, clinical delegation, and entity questions are governed by state law, including corporate practice of medicine rules. Confirm structuring for your state with your own attorneys and CPAs.

Modeling · Run Your Numbers

Move the levers. The model answers.

Every output runs on the engine behind the tier economics — package contribution $2,746 at 60.6% gross margin, 48-month financing, FUE planning case at $4,950 contribution. Set the levers to what you believe about your zone and read what the year returns.

Planning model maturity = 11 packages/month. Blended package $5,600.

Planning case: $9,000 per procedure, $4,950 contribution after technical team and coordination costs. Technician support for the surgical phase is already identified — ready to deploy when you are.

Each mature in-zone Center remits 5% of its net hair-loss revenue to you under the co-management agreement — $30,413/year at the planning model's maturity volume.

Reference 4-stylist salon at 2% capture and 50% consult close feeds 8.86 packages/year — $49,616 of package value per salon.

Territory Owner — your tier

$179,000 · financed $4,203.82/mo · 48 mo

$—

Year-1 net, after financing

Program engine (packages)$—
Surgical line contribution$—
Co-management flow$—
Financing (annual)$—

GHMD Center

$139,000 · financed $3,264.42/mo · 48 mo

$—

Year-1 net, after financing

Program engine (packages)$—
Surgical casesdirected to Owner
Co-management (5% of net hair revenue)remits to Owner
Financing (annual)$—

Modeled projections, not guarantees. Package engine interpolates linearly from the planning model's maturity point (11 packages/month); figures below ~4 packages/month understate ramp-phase dynamics. Co-management flow assumes mature Centers at full realization. Constants are engine-exact — the same numbers as the tier tables on the What It's Worth card.

Execution · The Build-Out Path

120 days: defend the east edge, claim the surgical line, meet the flank.

You're not starting from zero — the territory is held, the Sunetics laser is installed with training complete, and the practice runs the broadest menu in the corridor. The sequence below is defend-and-develop: each phase closes a measured leak from the Exposure card and opens the next revenue line. The calendar flexes; the sequence does not.

Days 1–3031–6061–9091–120
Lock the east edgeGLP-1 drug-name pages · hormone-pellet position · review velocity
Claim the surgical positionTake the unowned transplant search · FUE program live with deployment-ready technician support
Granbury flankMeet the doorstep incursion with your own Granbury-facing presence
Center co-management lineFirst in-zone Center relationship — 5% of net hair-loss revenue flows to you

Milestones (red markers): Trim & Fit pages naming semaglutide/tirzepatide and the review program running by day ~30 · FUE program taking cases with the transplant search claimed by day ~60 · Granbury flank answered by day ~90 · co-management line structured by day 120, worth $30,413/year per Center at full realization.

The Cost of Standing Still

"Every leak on the Exposure card is being filled by someone: Radiant on the drug-name searches and the Granbury flank, Defying Time on review velocity, SkinMD on the transplant search. Waiting does not hold the zone — it finances the operators building inside it."

Structure and delegation

Territory structure, clinical delegation, and entity questions are governed by state law, including corporate practice of medicine rules. Confirm structuring for your state with your own attorneys and CPAs.

Decision · The Path Forward

Three postures. One recommendation.

The zone is yours — this isn't a purchase decision, it's a posture decision. The 4,627-person seeking pool keeps buying either way; the leaks on the Exposure card keep filling either way. Here's what each posture holds, and what it leaves on the table.

Posture A

Defend only

Fix the east edge with no new spend: Trim & Fit pages that name semaglutide and tirzepatide, a review program to close the 203-to-64 gap, the hormone-pellet position pressed back against Radiant's #2. The measured leaks stop widening.

What it leaves: the transplant search stays unowned, the surgical line's $118,800/year planning contribution stays unbuilt, no Center ever remits, and Granbury goes unanswered while Radiant builds there.

Posture B · The recommendation

Build out

The full 120-day sequence on the Execution card: east edge locked by day ~30, the FUE program live with the transplant search claimed by day ~60, the Granbury flank answered by day ~90, the first Center co-management relationship structured by day 120.

What it builds: $118,800/year of surgical contribution at planning pace, plus $30,413/year per in-zone Center at full realization — on top of the package engine you run today.

Posture C

Build out + boundary amendment

Everything in Posture B, plus the Granbury conversation with GetHairMD™: the zone's second-largest drive-area market — 105 pinned operators, a Center candidate in Radiance Wellness, and Radiant's new location — moves from outside your recorded line to inside it.

What it needs: a boundary decision that isn't yours alone to make — which is exactly why the conversation starts now, not after Radiant's Granbury door opens.

The Recommendation

"Run Posture B now and open the Posture C conversation in parallel. The build-out doesn't wait on the boundary — and the boundary conversation is stronger with the build-out already running."

Every figure above is computed on this site — surgical contribution and co-management flow from the engine constants on the What It's Worth card, search and review positions from the July 10, 2026 measurement. The working session below is the scheduled next step for both postures.

The zone is measured. The leaks are named. The next step is one working session.

We'll walk your boundary together, pressure-test the demand walk and the leak data against what you see in the practice, and leave with the first 30 days of the build-out sequenced.

Book the Working Session → 30 min